STEP 1

AVERAGE INITIAL INVESTMENT CALCULATOR:

Low investment

High investment

Average initial investment

$ 750,000

STEP 2

SBA LOAN CALCULATOR:

ESTIMATED INITIAL INVESTMENT

Downpayment

Liquidity Required

187,500

Loan Amount

562,500

Interest Rate

Amortization (in months)

Monthly Payment

$ 6,531

HELOC / FINANCING CALCULATOR:

!! NOT WORKING MESSING LOGIC !!

ESTIMATED INITIAL INVESTMENT

Downpayment

Liquidity Required

....

HELOC Amount

....

Interest Rate

Amortization (in months)

Monthly Payment

$ 4,306

STEP 3

P & L BUILDER (EXPENSES VS OWNER BENEFITS)

ESTIMATED
ANNUAL GROSS SALES

P & L

EXPENSES

Expense Name

Expense Value

% of benefit

OWNER BENEFIT

$ 1000
$ 1000
$ 2400
$ 400
$ 4000
$ 0
$ 0
NET PROFIT*

$ 55,000

% 28.80

$ 28,800

STEP 4

YEAR 1 (FORECAST TRUE NET PROFIT)

Year 1
Estimated Gross Sales

EXPENSES
10 %
TOTAL EXPENSES

$ 0

% 00

OWNER BENEFIT

$ 20,000

% 00

EBITDA

$ 0

% 00

ANNUAL DEBT SERVICE

$ 0

% 00

NET PROFIT*

$ 0

% 00

YEAR 2 (FORECAST TRUE NET PROFIT)

Year 2
Estimated Gross Sales

EXPENSES
10 %
TOTAL EXPENSES

$ 0

% 00

OWNER BENEFIT

$ 20,000

% 00

EBITDA

$ 0

% 00

ANNUAL DEBT SERVICE

$ 0

% 00

NET PROFIT*

$ 0

% 00

YEAR 3 (FORECAST TRUE NET PROFIT)

Year 3
Estimated Gross Sales

EXPENSES
10 %
TOTAL EXPENSES

$ 0

% 00

OWNER BENEFIT

$ 20,000

% 00

EBITDA

$ 0

% 00

ANNUAL DEBT SERVICE

$ 0

% 00

NET PROFIT*

$ 0

% 00

YEAR 4 (FORECAST TRUE NET PROFIT)

Year 4
Estimated Gross Sales

EXPENSES
10 %
TOTAL EXPENSES

$ 0

% 00

OWNER BENEFIT

$ 20,000

% 00

EBITDA

$ 0

% 00

ANNUAL DEBT SERVICE

$ 0

% 00

NET PROFIT*

$ 0

% 00

STEP 5

ROI TRACKER:

Initial investment

$ 750,000

Running cumulative total (1 Years)

$ 750,000

ROI SUM

$ 750,000

SUBMIT your results for free Audit.

Wondering if your results are realistic?
Is there a better brand that might be able to improve upon your ROI results?

We can help.

Submit your results for a free audit from a Raintree franchise growth expert and we’ll be in touch to setup a review call.
Scroll to Top